Creator:H Tracy Hall Inc Date Created:August 31, 1974 Place Created:Provo, Utah Keywords:H Tracy Hall Inc,financial statements Context:financial statemetns from year ended August 31, 1974 ************************************************** H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS AUGUST 31, 1974 Elmer Fox % Company Certified Public Accountants Board of Directors H. Tracy Hall, Incorporated Provo, Utah The accompanying balance sheet of H. Tracy Hall, Incorporated as of August 31, 1974 and the related statement of earnings and retained earnings for the fiscal year then ended were not audited by us and accordingly we do not express an opinion on them. These statements are for internal use by management and do not include a statement of changes in financial position or all disclosures that might be required for a fair presentation to third parties. .Provo, Utah October 9, 1974 Elmer Fox Company Certified Public Accountants Board of Directors H. Tracy Hall, Incorporated Provo, Utah The accompanying balance sheet of H. Tracy Hall, Incorporated as < August 31, 1974 and the related statement of earnings and retained earnings for the fiscal year then ended were not audited by us and accordingly we do not express an opinion on them. These statements are for internal use by management and do not include a statement of changes in financial position or all disclosures that might be required for a fair presentation to third parties. .Provo, Utah October 9, 1974 H. TRACY HALL, INCORPORATED BALANCE SHEET (Unaudited) ASSETS August 31, 1974 1973 Current assets: Cash Inventory Prepaid expenses Total current assets Property and equipment, at cost: Machinery and equipment Less accumulated depreciation $24,768 200 24,968 31,562 5,700 25,862 $50,830 $ 9,824 32,682 265 42,771 21,302 1,755 19,547 $62,318 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Accounts payable Federal taxes on earnings (Note 1) Notes payable: First Security Bank of Utah Stockholders Debentures payable Total liabilities Stockholders' equity: Common stock - $1 par value Authorized - 50,000 shares Issued and outstanding - 25,000 shares Retained earnings (deficit) $ 521 11,426 2,500 14,447 25,000 11,383 36,383 $50.830 $ 885 40,000 5,050 2,500 48,435 25,000 (11,117) 13,883 $62.318 The accompanying note is an integral part of the financial statements. H. TRACY HALL, INCORPORATED STATEMENT OF EARNINGS AND RETAINED EARNINGS (Unaudited) Fiscal year ended August 31, 1974 1973 Net sales $145,885 $ Cost of sales 62,060 - Gross margin on sales 83,825 - Other earnings: Interest income 3,381 222 Gross earnings , j . ...' 87,206 222 Operating expenses: Salaries and wages 5,911 2,600 Insurance 33 348 Freight and express 213 132 Supplies 4,007 3,027 Interest expense 5,843 389 Travel expense 629 614 Taxes and licenses 966 553 Dues and subscriptions 262 181 Rent 5,237 840 Depreciation 3,945 1,755 Utilities 810 589 Miscellaneous expense 350 311 28,206 11,339 Net earnings (loss) before Federal income taxes on earnings 59,000 (11,117) Federal income taxes on earnings (Note 1) - Net earnings 59,000 (11,117) Retained earnings (deficit) beginning of year (11,117) - Dividends paid (36,500) - Retained earnings end of year $ 11.383 ($11,117) Net earnings (loss) per common share of outstanding stock $2.36 C$.45) The accompanying note is an integral part of the financial statements. H. TRACY HALL, INCORPORATED NOTE TO FINANCIAL STATEMENTS August 31, 1974 (Unaudited) Stockholders of the corporation made an election dated September 5, 1972 under the provisions of Sec. 1372(a) of the Internal Revenue Code of 1954, as amended by the Technical Amendments Act of 1958, to have the corporation treated as a Subchapter S corporation. No Federal income taxes are therefore payable by the corporation. H. TRACY HALL, INCORPORATED NOTE TO FINANCIAL STATEMENTS August 31, 1974 : f (Unaudited) Note 1 - Stockholders of the corporation made an election dated September 5, 1972 under the provisions of Sec. 1372(a) of the Internal Revenue Code of 1954, as amended by the Technical Amendments Act of 1958, to have the corporation treated as a Subchapter S corporation. No Federal income taxes are therefore payable by the corporation.